menu
| | Q1/2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|
| Net debt, MEUR | 798 | 774 | 625 | 472 | 503 | 622 | 719 | 578 |
| Gearing, % | 57.4 | 54.2 | 43.8 | 33.1 | 36.0 | 46.4 | 59.2 | 46.7 |
| Total equity/total assets, % | 37.2 | 36.4 | 40.9 | 41.4 | 39.1 | 39.8 | 36.0 | 39.5 |
| Net working capital, MEUR | 191 | 158 | 271 | 115 | 57 | 151 | 186 | 229 |
In 2019 Cargotec adopted IFRS 16, which impacts net debt and gearing. Q4 2019 figures excluding on-balance sheet lease liabilities: net debt MEUR 618, gearing 42%.
| Interest-bearing liabilities leasing, MEUR | 180 |
|---|---|
| Interest-bearing liabilities other, MEUR | 928 |
| Cash and cash equivalent, MEUR | 281 |
| Other interest-bearing assets, MEUR | 29 |
| Net debt, MEUR | 798 |
Figures are updated quarterly.
Repayment schedule of interest-bearing liabilities on 31 March 2020 excluding finance lease.
| Year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Later |
| Total | 144.3 | 131.0 | 155.3 | 124.7 | 99.6 | 124.4 | 148.8 |
The table is updated quarterly.
